6. GOODWILL
The detail of Goodwill, which relates to the net goodwill arising from the acquisition of certain companies, is as follows (in thousands
of euros).
The recoverable amount of the goodwill relating to NH Hoteles Deutschland GmbH and NH Hoteles Austria GMBH was allocated to each
cash-generating unit using earnings, investment and working capital projections for the years remaining in the term of the hotel leases.
The recoverable amounts of the other amounts of goodwill were allocated to each cash-generating unit using at five-year projections and
a methodology similar to that used in the allocation of the goodwill of NH Hoteles Deutschland GmbH and NH Hoteles Austria GmbH.
7. INTANGIBLE ASSETS
The detail of Intangible Assets and of the changes therein in 2007 and 2006 is as follows (in thousands of euros):
The changes in Goodwill in 2007 and 2006 in the consolidated balance sheet were as follows (in thousands of euros):
2007
2006
NH Hoteles Deutschland GmbH and NH Hoteles Austria GmbH
108,674
108,674
NH Italia, S.r.l.
5,426
984
Nacional Hispana de Hoteles, S.R.L. de C.V.
3,161
3,218
Other
1,487
1,526
118,748
114,402
COST
Rights of beneficial use
31,138
-
-
(65)
-
31,073
-
439
-
31,512
Lease premiums
13,962
742
632
(44)
-
15,292
51,755
834
(5,678)
62,203
Concessions, patents
and trademarks
30,817
(2)
3,632
(5)
(218)
34,224
6,588
1,746
(12.018)
30,540
Computer software
20,388
(10)
2,367
(113)
218
22,850
6,294
7,084
(1,247)
34,981
96,305
730
6,631
(227)
-
103,439
64,637
10,103 (18,943) 159,236
ACCUMULATED AMORTISATION
Rights of beneficial use
(8,588)
-
(934)
-
-
(9,522)
-
(968)
-
(10,490)
Lease premiums
(4,859)
(109)
(1,626)
-
-
(6,594)
-
(2,783)
5,351
(4,026)
Concessions, patents
and trademarks
(10,969)
1
(1,368)
372
-
(11,964)
-
(2,721)
10,118
(4,567)
Computer software
(12,492)
3
(3,723)
111
-
(16,101)
(5,695)
(3,150)
1,101
(23,845)
(36,908)
(105)
(7,651)
483
-
(44,181)
(5,695)
(9,622)
16,570
(42,928)
CARRYING AMOUNT
59,397
59,258
116,308
Balance at
31.12.05
Change in the
Scope of
Consolidation
Additions/C
harge for
the year Disposals Transfers
Balance at
31.12.06
Change in the
Scope of
Consolidation
Additions/C
harge for
the year
Disposals
Balance at
31.12.07
Net Goodwill
Translation
Net Goodwill
at 31/12/05
Additions
Disposals
Differences
at 31/12/06
NH Hoteles Deutschland GmbH
y NH Hoteles Austria GmbH
108,674
-
-
-
108,674
NH Italia, S.r.l. (Note 2.5.6.)
-
984
-
-
984
Nacional Hispana de Hoteles, S.R.L. de C.V.
3,176
-
-
42
3,218
Other (Note 2.4.6.a)
1,736
-
(223)
13
1,526
113,586
984
(223)
55
114,402
Goodwill at
Translation
Goodwill at
31/12/06
Additions
Differences
31/12/07
NH Hoteles Deutschland GmbH y
NH Hoteles Austria GmbH
108,674
-
-
108,674
NH Italia, Srl (Note 2.5.6.)
984
4,442
-
5,426
Nacional Hispana de Hoteles, S.R.L. de C.V.
3,218
-
(57)
3,161
Other
1,526
-
(39)
1,487
114,402
4,442
(96)
118,748